Owner Carry — Contract for Deed
Land Contract Calculator
Deal Parameters — edit values then click Update
$
LTV after down: 80%
%
Down: $180,000 · Financed: $720,000
%
First month interest on $720,000: $4,500
$
Interest-only: $4,500/mo · Full amort (7yr): $10,974/mo
yrs
84 monthly payments
Press Enter in any field or click Update
Click Update — enter your deal parameters above and click Update calculation to see results.
Financed
—
Click Update
Monthly payment
—
Fixed
Balloon
—
At end of term
Total interest
—
Over term
Grand total
—
All in
Deal structure
Sale price—
Down payment—
Amount financed—
Interest rate—
Monthly payment—
Contract typeLand contract / Contract for deed
Balloon due—
Balloon payment—
Seller receives
At close—
Monthly payments—
Balloon at maturity—
Total interest earned—
Grand total—
Buyer's picture
Cash at close—
Monthly payment—
Balloon year—
Balloon amount—
Cash back at endNone
Annual payment schedule — balloon = full remaining balance at end of term
| Year | Payment | Interest | Principal | Balance / balloon |
|---|---|---|---|---|
| Enter values above and click Update to generate schedule | ||||
Closing checklist — click items to mark complete